FHA 贷款计算器

免费且易于使用的FHA贷款计算器,帮助您快速准确地估算每月按揭还款额、利息总计及FHA按揭保险(MIP)。只需输入房价与首付比例,即可轻松规划您的购房预算。立即计算,迈出成为房主的第一步!

输入数据

FHA MIP

税费、保险、HOA

FHA贷款

每月支付: $1,668.41

按揭付款: $600,627.60

财产税: $135,000.00

房屋保险: $60,000.00

年度MIP: $43,425.00

HOA费用: $15,000.00

总自付金额: $854,052.60

利息

本金

保险

HOA费用

年度MIP

0年

5年

10年

15年

20年

25年

30年

# 初始余额 利息 本金 最终余额
1 $290,222.35 $16,062.54 $3,958.38 $289,884.12
2 $286,059.76 $15,839.26 $4,181.66 $285,702.46
3 $281,662.38 $15,603.38 $4,417.54 $281,284.92
4 $277,016.94 $15,354.20 $4,666.72 $276,618.20
5 $272,109.47 $15,090.96 $4,929.96 $271,688.23
6 $266,925.18 $14,812.87 $5,208.05 $266,480.18
7 $261,448.46 $14,519.09 $5,501.83 $260,978.35
8 $255,662.80 $14,208.75 $5,812.17 $255,166.18
9 $249,550.79 $13,880.89 $6,140.03 $249,026.15
10 $243,094.01 $13,534.55 $6,486.37 $242,539.78
11 $236,273.01 $13,168.67 $6,852.25 $235,687.52
12 $229,067.27 $12,782.14 $7,238.78 $228,448.75
13 $221,455.05 $12,373.82 $7,647.10 $220,801.65
14 $213,413.46 $11,942.46 $8,078.46 $212,723.19
15 $204,918.25 $11,486.78 $8,534.14 $204,189.05
16 $195,943.84 $11,005.38 $9,015.54 $195,173.51
17 $186,463.21 $10,496.84 $9,524.08 $185,649.42
18 $176,447.80 $9,959.60 $10,061.32 $175,588.11
19 $165,867.43 $9,392.06 $10,628.86 $164,959.25
20 $154,690.26 $8,792.51 $11,228.41 $153,730.84
21 $142,882.60 $8,159.14 $11,861.78 $141,869.07
22 $130,408.90 $7,490.05 $12,530.87 $129,338.19
23 $117,231.58 $6,783.21 $13,237.71 $116,100.48
24 $103,310.96 $6,036.49 $13,984.43 $102,116.05
25 $88,605.10 $5,247.66 $14,773.26 $87,342.80
26 $73,069.72 $4,414.34 $15,606.58 $71,736.21
27 $56,658.02 $3,534.00 $16,486.92 $55,249.29
28 $39,320.58 $2,604.01 $17,416.91 $37,832.38
29 $21,005.16 $1,621.56 $18,399.36 $19,433.02
30 $1,656.61 $583.69 $19,437.23 $-4.21
# 初始余额 利息 本金 最终余额
1 $293,842.50 $1,346.78 $321.63 $293,520.87
2 $293,520.87 $1,345.30 $323.11 $293,197.76
3 $293,197.76 $1,343.82 $324.59 $292,873.18
4 $292,873.18 $1,342.34 $326.07 $292,547.10
5 $292,547.10 $1,340.84 $327.57 $292,219.53
6 $292,219.53 $1,339.34 $329.07 $291,890.46
7 $291,890.46 $1,337.83 $330.58 $291,559.88
8 $291,559.88 $1,336.32 $332.09 $291,227.79
9 $291,227.79 $1,334.79 $333.62 $290,894.17
10 $290,894.17 $1,333.26 $335.15 $290,559.03
11 $290,559.03 $1,331.73 $336.68 $290,222.35
12 $290,222.35 $1,330.19 $338.22 $289,884.12
第1年末
13 $289,884.12 $1,328.64 $339.77 $289,544.35
14 $289,544.35 $1,327.08 $341.33 $289,203.02
15 $289,203.02 $1,325.51 $342.90 $288,860.12
16 $288,860.12 $1,323.94 $344.47 $288,515.65
17 $288,515.65 $1,322.36 $346.05 $288,169.61
18 $288,169.61 $1,320.78 $347.63 $287,821.97
19 $287,821.97 $1,319.18 $349.23 $287,472.75
20 $287,472.75 $1,317.58 $350.83 $287,121.92
21 $287,121.92 $1,315.98 $352.43 $286,769.49
22 $286,769.49 $1,314.36 $354.05 $286,415.44
23 $286,415.44 $1,312.74 $355.67 $286,059.76
24 $286,059.76 $1,311.11 $357.30 $285,702.46
第2年末
25 $285,702.46 $1,309.47 $358.94 $285,343.52
26 $285,343.52 $1,307.82 $360.59 $284,982.93
27 $284,982.93 $1,306.17 $362.24 $284,620.70
28 $284,620.70 $1,304.51 $363.90 $284,256.80
29 $284,256.80 $1,302.84 $365.57 $283,891.23
30 $283,891.23 $1,301.17 $367.24 $283,523.99
31 $283,523.99 $1,299.48 $368.93 $283,155.06
32 $283,155.06 $1,297.79 $370.62 $282,784.45
33 $282,784.45 $1,296.10 $372.31 $282,412.13
34 $282,412.13 $1,294.39 $374.02 $282,038.11
35 $282,038.11 $1,292.67 $375.74 $281,662.38
36 $281,662.38 $1,290.95 $377.46 $281,284.92
第3年末
37 $281,284.92 $1,289.22 $379.19 $280,905.73
38 $280,905.73 $1,287.48 $380.93 $280,524.81
39 $280,524.81 $1,285.74 $382.67 $280,142.14
40 $280,142.14 $1,283.98 $384.43 $279,757.71
41 $279,757.71 $1,282.22 $386.19 $279,371.52
42 $279,371.52 $1,280.45 $387.96 $278,983.57
43 $278,983.57 $1,278.67 $389.74 $278,593.83
44 $278,593.83 $1,276.89 $391.52 $278,202.31
45 $278,202.31 $1,275.09 $393.32 $277,808.99
46 $277,808.99 $1,273.29 $395.12 $277,413.87
47 $277,413.87 $1,271.48 $396.93 $277,016.94
48 $277,016.94 $1,269.66 $398.75 $276,618.20
第4年末
49 $276,618.20 $1,267.83 $400.58 $276,217.62
50 $276,217.62 $1,266.00 $402.41 $275,815.21
51 $275,815.21 $1,264.15 $404.26 $275,410.95
52 $275,410.95 $1,262.30 $406.11 $275,004.84
53 $275,004.84 $1,260.44 $407.97 $274,596.87
54 $274,596.87 $1,258.57 $409.84 $274,187.03
55 $274,187.03 $1,256.69 $411.72 $273,775.31
56 $273,775.31 $1,254.80 $413.61 $273,361.70
57 $273,361.70 $1,252.91 $415.50 $272,946.20
58 $272,946.20 $1,251.00 $417.41 $272,528.79
59 $272,528.79 $1,249.09 $419.32 $272,109.47
60 $272,109.47 $1,247.17 $421.24 $271,688.23
第5年末
61 $271,688.23 $1,245.24 $423.17 $271,265.06
62 $271,265.06 $1,243.30 $425.11 $270,839.95
63 $270,839.95 $1,241.35 $427.06 $270,412.89
64 $270,412.89 $1,239.39 $429.02 $269,983.87
65 $269,983.87 $1,237.43 $430.98 $269,552.89
66 $269,552.89 $1,235.45 $432.96 $269,119.93
67 $269,119.93 $1,233.47 $434.94 $268,684.98
68 $268,684.98 $1,231.47 $436.94 $268,248.05
69 $268,248.05 $1,229.47 $438.94 $267,809.11
70 $267,809.11 $1,227.46 $440.95 $267,368.15
71 $267,368.15 $1,225.44 $442.97 $266,925.18
72 $266,925.18 $1,223.41 $445.00 $266,480.18
第6年末
73 $266,480.18 $1,221.37 $447.04 $266,033.14
74 $266,033.14 $1,219.32 $449.09 $265,584.04
75 $265,584.04 $1,217.26 $451.15 $265,132.90
76 $265,132.90 $1,215.19 $453.22 $264,679.68
77 $264,679.68 $1,213.12 $455.29 $264,224.38
78 $264,224.38 $1,211.03 $457.38 $263,767.00
79 $263,767.00 $1,208.93 $459.48 $263,307.52
80 $263,307.52 $1,206.83 $461.58 $262,845.94
81 $262,845.94 $1,204.71 $463.70 $262,382.24
82 $262,382.24 $1,202.59 $465.82 $261,916.42
83 $261,916.42 $1,200.45 $467.96 $261,448.46
84 $261,448.46 $1,198.31 $470.10 $260,978.35
第7年末
85 $260,978.35 $1,196.15 $472.26 $260,506.09
86 $260,506.09 $1,193.99 $474.42 $260,031.67
87 $260,031.67 $1,191.81 $476.60 $259,555.07
88 $259,555.07 $1,189.63 $478.78 $259,076.29
89 $259,076.29 $1,187.43 $480.98 $258,595.31
90 $258,595.31 $1,185.23 $483.18 $258,112.13
91 $258,112.13 $1,183.01 $485.40 $257,626.73
92 $257,626.73 $1,180.79 $487.62 $257,139.11
93 $257,139.11 $1,178.55 $489.86 $256,649.26
94 $256,649.26 $1,176.31 $492.10 $256,157.16
95 $256,157.16 $1,174.05 $494.36 $255,662.80
96 $255,662.80 $1,171.79 $496.62 $255,166.18
第8年末
97 $255,166.18 $1,169.51 $498.90 $254,667.28
98 $254,667.28 $1,167.23 $501.18 $254,166.09
99 $254,166.09 $1,164.93 $503.48 $253,662.61
100 $253,662.61 $1,162.62 $505.79 $253,156.82
101 $253,156.82 $1,160.30 $508.11 $252,648.71
102 $252,648.71 $1,157.97 $510.44 $252,138.28
103 $252,138.28 $1,155.63 $512.78 $251,625.50
104 $251,625.50 $1,153.28 $515.13 $251,110.37
105 $251,110.37 $1,150.92 $517.49 $250,592.89
106 $250,592.89 $1,148.55 $519.86 $250,073.03
107 $250,073.03 $1,146.17 $522.24 $249,550.79
108 $249,550.79 $1,143.77 $524.64 $249,026.15
第9年末
109 $249,026.15 $1,141.37 $527.04 $248,499.11
110 $248,499.11 $1,138.95 $529.46 $247,969.65
111 $247,969.65 $1,136.53 $531.88 $247,437.77
112 $247,437.77 $1,134.09 $534.32 $246,903.45
113 $246,903.45 $1,131.64 $536.77 $246,366.68
114 $246,366.68 $1,129.18 $539.23 $245,827.45
115 $245,827.45 $1,126.71 $541.70 $245,285.75
116 $245,285.75 $1,124.23 $544.18 $244,741.57
117 $244,741.57 $1,121.73 $546.68 $244,194.89
118 $244,194.89 $1,119.23 $549.18 $243,645.71
119 $243,645.71 $1,116.71 $551.70 $243,094.01
120 $243,094.01 $1,114.18 $554.23 $242,539.78
第10年末
121 $242,539.78 $1,111.64 $556.77 $241,983.01
122 $241,983.01 $1,109.09 $559.32 $241,423.69
123 $241,423.69 $1,106.53 $561.88 $240,861.80
124 $240,861.80 $1,103.95 $564.46 $240,297.34
125 $240,297.34 $1,101.36 $567.05 $239,730.29
126 $239,730.29 $1,098.76 $569.65 $239,160.65
127 $239,160.65 $1,096.15 $572.26 $238,588.39
128 $238,588.39 $1,093.53 $574.88 $238,013.51
129 $238,013.51 $1,090.90 $577.51 $237,436.00
130 $237,436.00 $1,088.25 $580.16 $236,855.84
131 $236,855.84 $1,085.59 $582.82 $236,273.01
132 $236,273.01 $1,082.92 $585.49 $235,687.52
第11年末
133 $235,687.52 $1,080.23 $588.18 $235,099.35
134 $235,099.35 $1,077.54 $590.87 $234,508.48
135 $234,508.48 $1,074.83 $593.58 $233,914.90
136 $233,914.90 $1,072.11 $596.30 $233,318.60
137 $233,318.60 $1,069.38 $599.03 $232,719.56
138 $232,719.56 $1,066.63 $601.78 $232,117.78
139 $232,117.78 $1,063.87 $604.54 $231,513.25
140 $231,513.25 $1,061.10 $607.31 $230,905.94
141 $230,905.94 $1,058.32 $610.09 $230,295.85
142 $230,295.85 $1,055.52 $612.89 $229,682.96
143 $229,682.96 $1,052.71 $615.70 $229,067.27
144 $229,067.27 $1,049.89 $618.52 $228,448.75
第12年末
145 $228,448.75 $1,047.06 $621.35 $227,827.39
146 $227,827.39 $1,044.21 $624.20 $227,203.19
147 $227,203.19 $1,041.35 $627.06 $226,576.13
148 $226,576.13 $1,038.47 $629.94 $225,946.19
149 $225,946.19 $1,035.59 $632.82 $225,313.37
150 $225,313.37 $1,032.69 $635.72 $224,677.65
151 $224,677.65 $1,029.77 $638.64 $224,039.01
152 $224,039.01 $1,026.85 $641.56 $223,397.45
153 $223,397.45 $1,023.90 $644.51 $222,752.94
154 $222,752.94 $1,020.95 $647.46 $222,105.48
155 $222,105.48 $1,017.98 $650.43 $221,455.05
156 $221,455.05 $1,015.00 $653.41 $220,801.65
第13年末
157 $220,801.65 $1,012.01 $656.40 $220,145.24
158 $220,145.24 $1,009.00 $659.41 $219,485.83
159 $219,485.83 $1,005.98 $662.43 $218,823.40
160 $218,823.40 $1,002.94 $665.47 $218,157.93
161 $218,157.93 $999.89 $668.52 $217,489.41
162 $217,489.41 $996.83 $671.58 $216,817.83
163 $216,817.83 $993.75 $674.66 $216,143.17
164 $216,143.17 $990.66 $677.75 $215,465.41
165 $215,465.41 $987.55 $680.86 $214,784.55
166 $214,784.55 $984.43 $683.98 $214,100.57
167 $214,100.57 $981.29 $687.12 $213,413.46
168 $213,413.46 $978.15 $690.26 $212,723.19
第14年末
169 $212,723.19 $974.98 $693.43 $212,029.76
170 $212,029.76 $971.80 $696.61 $211,333.16
171 $211,333.16 $968.61 $699.80 $210,633.36
172 $210,633.36 $965.40 $703.01 $209,930.35
173 $209,930.35 $962.18 $706.23 $209,224.12
174 $209,224.12 $958.94 $709.47 $208,514.65
175 $208,514.65 $955.69 $712.72 $207,801.94
176 $207,801.94 $952.43 $715.98 $207,085.95
177 $207,085.95 $949.14 $719.27 $206,366.68
178 $206,366.68 $945.85 $722.56 $205,644.12
179 $205,644.12 $942.54 $725.87 $204,918.25
180 $204,918.25 $939.21 $729.20 $204,189.05
第15年末
181 $204,189.05 $935.87 $732.54 $203,456.50
182 $203,456.50 $932.51 $735.90 $202,720.60
183 $202,720.60 $929.14 $739.27 $201,981.33
184 $201,981.33 $925.75 $742.66 $201,238.67
185 $201,238.67 $922.34 $746.07 $200,492.60
186 $200,492.60 $918.92 $749.49 $199,743.11
187 $199,743.11 $915.49 $752.92 $198,990.19
188 $198,990.19 $912.04 $756.37 $198,233.82
189 $198,233.82 $908.57 $759.84 $197,473.98
190 $197,473.98 $905.09 $763.32 $196,710.66
191 $196,710.66 $901.59 $766.82 $195,943.84
192 $195,943.84 $898.08 $770.33 $195,173.51
第16年末
193 $195,173.51 $894.55 $773.86 $194,399.64
194 $194,399.64 $891.00 $777.41 $193,622.23
195 $193,622.23 $887.44 $780.97 $192,841.26
196 $192,841.26 $883.86 $784.55 $192,056.70
197 $192,056.70 $880.26 $788.15 $191,268.55
198 $191,268.55 $876.65 $791.76 $190,476.79
199 $190,476.79 $873.02 $795.39 $189,681.40
200 $189,681.40 $869.37 $799.04 $188,882.36
201 $188,882.36 $865.71 $802.70 $188,079.66
202 $188,079.66 $862.03 $806.38 $187,273.28
203 $187,273.28 $858.34 $810.07 $186,463.21
204 $186,463.21 $854.62 $813.79 $185,649.42
第17年末
205 $185,649.42 $850.89 $817.52 $184,831.91
206 $184,831.91 $847.15 $821.26 $184,010.64
207 $184,010.64 $843.38 $825.03 $183,185.62
208 $183,185.62 $839.60 $828.81 $182,356.81
209 $182,356.81 $835.80 $832.61 $181,524.20
210 $181,524.20 $831.99 $836.42 $180,687.77
211 $180,687.77 $828.15 $840.26 $179,847.52
212 $179,847.52 $824.30 $844.11 $179,003.41
213 $179,003.41 $820.43 $847.98 $178,155.43
214 $178,155.43 $816.55 $851.86 $177,303.57
215 $177,303.57 $812.64 $855.77 $176,447.80
216 $176,447.80 $808.72 $859.69 $175,588.11
第18年末
217 $175,588.11 $804.78 $863.63 $174,724.47
218 $174,724.47 $800.82 $867.59 $173,856.89
219 $173,856.89 $796.84 $871.57 $172,985.32
220 $172,985.32 $792.85 $875.56 $172,109.76
221 $172,109.76 $788.84 $879.57 $171,230.18
222 $171,230.18 $784.81 $883.60 $170,346.58
223 $170,346.58 $780.76 $887.65 $169,458.93
224 $169,458.93 $776.69 $891.72 $168,567.20
225 $168,567.20 $772.60 $895.81 $167,671.39
226 $167,671.39 $768.49 $899.92 $166,771.48
227 $166,771.48 $764.37 $904.04 $165,867.43
228 $165,867.43 $760.23 $908.18 $164,959.25
第19年末
229 $164,959.25 $756.06 $912.35 $164,046.90
230 $164,046.90 $751.88 $916.53 $163,130.38
231 $163,130.38 $747.68 $920.73 $162,209.65
232 $162,209.65 $743.46 $924.95 $161,284.70
233 $161,284.70 $739.22 $929.19 $160,355.51
234 $160,355.51 $734.96 $933.45 $159,422.06
235 $159,422.06 $730.68 $937.73 $158,484.34
236 $158,484.34 $726.39 $942.02 $157,542.31
237 $157,542.31 $722.07 $946.34 $156,595.97
238 $156,595.97 $717.73 $950.68 $155,645.29
239 $155,645.29 $713.37 $955.04 $154,690.26
240 $154,690.26 $709.00 $959.41 $153,730.84
第20年末
241 $153,730.84 $704.60 $963.81 $152,767.03
242 $152,767.03 $700.18 $968.23 $151,798.81
243 $151,798.81 $695.74 $972.67 $150,826.14
244 $150,826.14 $691.29 $977.12 $149,849.02
245 $149,849.02 $686.81 $981.60 $148,867.41
246 $148,867.41 $682.31 $986.10 $147,881.31
247 $147,881.31 $677.79 $990.62 $146,890.69
248 $146,890.69 $673.25 $995.16 $145,895.53
249 $145,895.53 $668.69 $999.72 $144,895.81
250 $144,895.81 $664.11 $1,004.30 $143,891.51
251 $143,891.51 $659.50 $1,008.91 $142,882.60
252 $142,882.60 $654.88 $1,013.53 $141,869.07
第21年末
253 $141,869.07 $650.23 $1,018.18 $140,850.89
254 $140,850.89 $645.57 $1,022.84 $139,828.05
255 $139,828.05 $640.88 $1,027.53 $138,800.52
256 $138,800.52 $636.17 $1,032.24 $137,768.27
257 $137,768.27 $631.44 $1,036.97 $136,731.30
258 $136,731.30 $626.69 $1,041.72 $135,689.58
259 $135,689.58 $621.91 $1,046.50 $134,643.08
260 $134,643.08 $617.11 $1,051.30 $133,591.78
261 $133,591.78 $612.30 $1,056.11 $132,535.67
262 $132,535.67 $607.46 $1,060.95 $131,474.71
263 $131,474.71 $602.59 $1,065.82 $130,408.90
264 $130,408.90 $597.71 $1,070.70 $129,338.19
第22年末
265 $129,338.19 $592.80 $1,075.61 $128,262.58
266 $128,262.58 $587.87 $1,080.54 $127,182.04
267 $127,182.04 $582.92 $1,085.49 $126,096.55
268 $126,096.55 $577.94 $1,090.47 $125,006.08
269 $125,006.08 $572.94 $1,095.47 $123,910.62
270 $123,910.62 $567.92 $1,100.49 $122,810.13
271 $122,810.13 $562.88 $1,105.53 $121,704.60
272 $121,704.60 $557.81 $1,110.60 $120,594.00
273 $120,594.00 $552.72 $1,115.69 $119,478.32
274 $119,478.32 $547.61 $1,120.80 $118,357.52
275 $118,357.52 $542.47 $1,125.94 $117,231.58
276 $117,231.58 $537.31 $1,131.10 $116,100.48
第23年末
277 $116,100.48 $532.13 $1,136.28 $114,964.20
278 $114,964.20 $526.92 $1,141.49 $113,822.71
279 $113,822.71 $521.69 $1,146.72 $112,675.98
280 $112,675.98 $516.43 $1,151.98 $111,524.00
281 $111,524.00 $511.15 $1,157.26 $110,366.75
282 $110,366.75 $505.85 $1,162.56 $109,204.18
283 $109,204.18 $500.52 $1,167.89 $108,036.29
284 $108,036.29 $495.17 $1,173.24 $106,863.05
285 $106,863.05 $489.79 $1,178.62 $105,684.43
286 $105,684.43 $484.39 $1,184.02 $104,500.41
287 $104,500.41 $478.96 $1,189.45 $103,310.96
288 $103,310.96 $473.51 $1,194.90 $102,116.05
第24年末
289 $102,116.05 $468.03 $1,200.38 $100,915.68
290 $100,915.68 $462.53 $1,205.88 $99,709.80
291 $99,709.80 $457.00 $1,211.41 $98,498.39
292 $98,498.39 $451.45 $1,216.96 $97,281.43
293 $97,281.43 $445.87 $1,222.54 $96,058.89
294 $96,058.89 $440.27 $1,228.14 $94,830.75
295 $94,830.75 $434.64 $1,233.77 $93,596.98
296 $93,596.98 $428.99 $1,239.42 $92,357.56
297 $92,357.56 $423.31 $1,245.10 $91,112.46
298 $91,112.46 $417.60 $1,250.81 $89,861.64
299 $89,861.64 $411.87 $1,256.54 $88,605.10
300 $88,605.10 $406.11 $1,262.30 $87,342.80
第25年末
301 $87,342.80 $400.32 $1,268.09 $86,074.71
302 $86,074.71 $394.51 $1,273.90 $84,800.81
303 $84,800.81 $388.67 $1,279.74 $83,521.07
304 $83,521.07 $382.80 $1,285.61 $82,235.46
305 $82,235.46 $376.91 $1,291.50 $80,943.97
306 $80,943.97 $370.99 $1,297.42 $79,646.55
307 $79,646.55 $365.05 $1,303.36 $78,343.19
308 $78,343.19 $359.07 $1,309.34 $77,033.85
309 $77,033.85 $353.07 $1,315.34 $75,718.51
310 $75,718.51 $347.04 $1,321.37 $74,397.14
311 $74,397.14 $340.99 $1,327.42 $73,069.72
312 $73,069.72 $334.90 $1,333.51 $71,736.21
第26年末
313 $71,736.21 $328.79 $1,339.62 $70,396.59
314 $70,396.59 $322.65 $1,345.76 $69,050.84
315 $69,050.84 $316.48 $1,351.93 $67,698.91
316 $67,698.91 $310.29 $1,358.12 $66,340.78
317 $66,340.78 $304.06 $1,364.35 $64,976.44
318 $64,976.44 $297.81 $1,370.60 $63,605.84
319 $63,605.84 $291.53 $1,376.88 $62,228.95
320 $62,228.95 $285.22 $1,383.19 $60,845.76
321 $60,845.76 $278.88 $1,389.53 $59,456.22
322 $59,456.22 $272.51 $1,395.90 $58,060.32
323 $58,060.32 $266.11 $1,402.30 $56,658.02
324 $56,658.02 $259.68 $1,408.73 $55,249.29
第27年末
325 $55,249.29 $253.23 $1,415.18 $53,834.11
326 $53,834.11 $246.74 $1,421.67 $52,412.44
327 $52,412.44 $240.22 $1,428.19 $50,984.25
328 $50,984.25 $233.68 $1,434.73 $49,549.52
329 $49,549.52 $227.10 $1,441.31 $48,108.21
330 $48,108.21 $220.50 $1,447.91 $46,660.30
331 $46,660.30 $213.86 $1,454.55 $45,205.75
332 $45,205.75 $207.19 $1,461.22 $43,744.53
333 $43,744.53 $200.50 $1,467.91 $42,276.62
334 $42,276.62 $193.77 $1,474.64 $40,801.98
335 $40,801.98 $187.01 $1,481.40 $39,320.58
336 $39,320.58 $180.22 $1,488.19 $37,832.38
第28年末
337 $37,832.38 $173.40 $1,495.01 $36,337.37
338 $36,337.37 $166.55 $1,501.86 $34,835.51
339 $34,835.51 $159.66 $1,508.75 $33,326.76
340 $33,326.76 $152.75 $1,515.66 $31,811.10
341 $31,811.10 $145.80 $1,522.61 $30,288.49
342 $30,288.49 $138.82 $1,529.59 $28,758.90
343 $28,758.90 $131.81 $1,536.60 $27,222.30
344 $27,222.30 $124.77 $1,543.64 $25,678.66
345 $25,678.66 $117.69 $1,550.72 $24,127.95
346 $24,127.95 $110.59 $1,557.82 $22,570.12
347 $22,570.12 $103.45 $1,564.96 $21,005.16
348 $21,005.16 $96.27 $1,572.14 $19,433.02
第29年末
349 $19,433.02 $89.07 $1,579.34 $17,853.68
350 $17,853.68 $81.83 $1,586.58 $16,267.10
351 $16,267.10 $74.56 $1,593.85 $14,673.25
352 $14,673.25 $67.25 $1,601.16 $13,072.09
353 $13,072.09 $59.91 $1,608.50 $11,463.59
354 $11,463.59 $52.54 $1,615.87 $9,847.73
355 $9,847.73 $45.14 $1,623.27 $8,224.45
356 $8,224.45 $37.70 $1,630.71 $6,593.74
357 $6,593.74 $30.22 $1,638.19 $4,955.55
358 $4,955.55 $22.71 $1,645.70 $3,309.85
359 $3,309.85 $15.17 $1,653.24 $1,656.61
360 $1,656.61 $7.59 $1,660.82 $-4.21
第30年末

您的计算出现错误。

读懂FHA贷款:优势、条件与保险费用

最后更新: 2026年7月17日

用于的插图 FHA 贷款计算器

对于首次购房者而言,您可能并不完全了解买房所涉及的全部真实成本。在您每月支付按揭贷款(房贷月供)时,这笔费用不仅包含您必须偿还给贷款机构的本金和利息,您还需要支付房产税、房屋保险以及其他各项附加费用。

这正是 FHA 贷款计算器的价值所在。这款专业的房贷计算器能够将所有相关的前期和经常性费用考虑在内,为您精准计算出每月的还款总额。如果您计划申请 FHA 贷款,这是评估您的购房预算、确定您能负担多少房款最快捷、最准确的方法。

最棒的是,这款计算器的使用体验极其简便。您只需输入相关的贷款信息,剩下的复杂计算就全部交给按揭付款计算器来完成。请继续阅读,深入了解 FHA 贷款的详细信息,看看它是否是您实现安居梦想的最佳选择。

FHA 贷款的好处

在探讨 FHA 贷款的核心优势之前,我们有必要先了解什么是 FHA 贷款及其运作机制。FHA 贷款由美国联邦住房管理局(Federal Housing Administration)提供保险支持,这意味着此类贷款由美国联邦政府作为后盾,并由经过该机构批准的合规贷款机构负责发放。

这种抵押贷款的初衷是帮助中低收入家庭实现拥有自己住房的梦想。正因如此,它在首次购房者群体中极受欢迎。接下来,让我们详细看看 FHA 贷款能为您带来哪些实质性好处。

更低的首付要求

首次购房者青睐 FHA 贷款最常见的原因在于,它不像其他传统抵押贷款那样需要支付高昂的首付。对于许多人来说,凑齐传统贷款通常要求的 20% 巨额首付资金是一大难题,这也成为了许多家庭购房路上的主要障碍。相比之下,只要借款人的信用评分达到 580 分或以上,FHA 贷款仅要求支付 3.5% 的首付款

更灵活的信用记录标准

FHA 贷款不仅在首付要求上极具弹性,对借款人的信用记录也非常包容。如果您是信用记录较少的首次购房者,或者因为过去的一些财务小失误导致信用评分较低,完全不必过于担心。通常情况下,这样的信用评分可能很难获得传统抵押贷款的审批。

大多数传统贷款机构要求最低信用分数为 620 分,但只要您的分数达到 580 分或以上,就很有可能顺利获批 FHA 贷款。更利好的是,如果您能提供 10% 的首付款,部分 FHA 贷款机构甚至能批准信用分数低至 500 分的借款人。

更具竞争力的贷款利率

抵押贷款利率会随市场波动,并直接受国家宏观经济状况的影响。但这并不意味着您无法锁定更划算的利率。通常情况下,FHA 贷款的固定利率往往低于市面上的其他常规房屋贷款。在某些特定情况下,您还可以选择浮动利率(ARM)的 FHA 贷款。

对于这些贷款,您的具体利率主要取决于申请时市场的基准利率水平。同时,利率高低也会受到您的信用评分、收入状况、首付比例、贷款期限以及贷款总额等综合因素的影响。

更宽松的债务收入比(DTI)要求

您的债务收入比(DTI)是衡量您每月还债能力的重要指标。要计算 DTI,只需将您每月需要偿还的所有债务(包括车贷、学生贷款、信用卡等)相加,然后除以您的税前月总收入。

在抵押贷款领域,借款人的 DTI 越低,贷款机构对您的还款能力评估就越高。针对 FHA 贷款,您的 DTI 比例最高可达 43%,在某些特殊情况下甚至还有进一步协商的余地。此外,您还可以将共同借款人(Co-signer)的收入计入 FHA 房贷申请中,即使该担保人不会实际居住在该房屋内。引入配偶或家庭成员等非自住借款人,能为您提供极大的财务灵活性,这往往是顺利获得 FHA 贷款资格的关键。

哪些人适合申请 FHA 贷款?

您是否在纠结 FHA 贷款是否是最适合您的融资方案?在 FHA 贷款与传统抵押贷款(Conventional Loans)之间做选择时,最核心的区别在于:联邦政府不为传统贷款提供保险担保。传统贷款由贷款机构提供资金,并由联邦政府赞助的企业(如房利美 Fannie Mae 和房地美 Freddie Mac)作为后盾支持。

传统抵押贷款的门槛更为严格,例如要求更高的信用评分、更低的 DTI 比例以及更高额的首付。此外,FHA 房屋贷款属于“非合格抵押贷款”(Non-conforming),这意味着它们不受房地美或房利美购买标准的限制。

总体而言,FHA 贷款是中低收入人群的理想之选,因为它的准入门槛远低于传统住房贷款。因此,那些信用评分一般、首付存款有限、DTI 较高且很可能被传统房贷拒之门外的购房者,依然有机会通过申请 FHA 贷款来实现购房梦。

然而,无论您最终选择哪种类型的房贷,都必须充分考虑购房过程中的隐性成本与额外费用。例如,过户结算费(Closing Costs)涵盖了与处理和确保贷款相关的所有手续费用。这些费用因房屋类型和最终成交价而异,通常占房产总价值的 3% 到 6% 不等。

首次购房者还极易忽略房屋维护费用,这笔开销建议预留购房总价的 1% 到 3%。具体的维护成本取决于房屋的房龄及其他因素,例如房屋是否位于设有业主委员会(HOA)的社区中。如果属于这种情况,您还需要按月或按年缴纳物业管理费(HOA Fees)。

在全面盘点所有这些开销后,您可能会发现:如果不用 FHA 贷款的低首付政策,您现有的积蓄可能根本不足以支撑整个购房计划。

总结来说,FHA 房屋贷款非常适合信用记录存在瑕疵的人群、首次购房者,以及任何目前无法凑齐传统按揭贷款高额首付的家庭。

FHA 房屋贷款要求

与其他任何按揭贷款一样,您必须满足特定的审核标准才能申请 FHA 贷款。以下是核心的贷款指南与条件:

  • 如果您的 FICO 信用分数在 500 到 579 之间,您需要支付 10% 的首付款;但如果您的 FICO 分数达到 580 分或以上,您只需支付 3.5% 的首付。
  • 您必须提供过去两年内稳定且可证实的工作记录。
  • 您的收入必须能够通过联邦报税表(W-2)、工资单(Pay Stubs)或银行对账单进行合法核实。
  • 该贷款购买的房产必须作为您的主要住所(Primary Residence)使用。
  • 房产必须符合美国住房和城市发展部(HUD)的安全与居住标准,并由 FHA 认证的评估师进行专业的房屋估价。
  • 您的后端债务比率(Back-end DTI,包括每月的房贷月供及所有其他债务)必须低于月总收入的 43%。(注:部分贷款机构在特定补偿因素下,可能会将此上限放宽至 50%)。
  • 您的前端债务比率(Front-end DTI,仅包含房贷相关的住房支出)不得超过月总收入的 31%。
  • 如果您曾申请破产,必须等待一到两年后方可申请 FHA 贷款;若曾经历房屋止赎(Foreclosure),则必须等待三年。请务必与贷款机构沟通,因为如果您的情况属于情有可原的特殊原因,部分贷款人可能会对等待期给予豁免。

FHA 抵押贷款的缺点

尽管优势明显,但由于较高的前期成本和持续的月度保险费用,FHA 贷款并非完美无缺。在决定申请前,以下几个潜在缺点值得您审慎考虑:

您可能尚未做好还贷准备

低至 3.5% 的极低首付门槛,在某种程度上可能掩盖了您尚未完全具备承担长期抵押贷款能力的事实。如果您感觉目前的经济基础还不够稳固,退一步考虑价格更亲民的房屋,或者推迟购房计划直到攒够更多首付款,或许是更明智的选择。请牢记,贷款总额越高,您在整个贷款周期内支付的利息就越惊人,这意味着您的房屋实际持有成本将大幅增加。

预付抵押贷款保险费(Upfront MIP)

当您的首付比例低于传统的 20% 时,强制购买抵押贷款保险是行业惯例。FHA 贷款涉及两种类型的按揭保险。首先是高达贷款总额 1.75% 的预付抵押贷款保险费。为了减轻前期现金压力,许多借款人会选择将这笔费用直接并入贷款本金中。

正如前文所述,贷款本金越高,产生的利息就越多。除非您在房屋过户时直接以现金结清这笔费用,否则随着时间的推移,您为此支付的利息总额将远超 1.75%。这不仅增加了总债务,也会进一步推高您的房贷月供。

每月按揭保险费(Annual MIP)

除了上述 1.75% 的预付保险费外,您还需要按月缴纳年度抵押贷款保险费,截至 2026 年,这笔费用通常占贷款余额的 0.15% 到 0.75%——对于首付为最低 3.5%、期限为 30 年的典型贷款,通常约为 0.55%。不过有一个好消息:如果您申请的是 15 年期或更短期的 FHA 贷款,该保险费率有望降至 0.15%。

对于传统贷款而言,当房屋净值(Equity)达到 20% 时,通常可以申请取消私人按揭保险(PMI)。然而,FHA 贷款的规定更为严苛:如果您购房时的首付达到或超过 10%,您必须连续缴纳 11 年的保险费;如果首付低于 10%,这笔保险费将伴随整个贷款周期(通常为 30 年)。想要尽早摆脱这项额外支出的唯一有效途径,就是未来通过重新贷款(Refinance)转为传统按揭贷款。

贷款方案选择较少

FHA 贷款提供的产品种类相对基础。对于绝大多数借款人来说,最稳妥的选择是 30 年期或 15 年期的固定利率抵押贷款,因此产品单一通常不会成为大问题。但是,如果您的财务规划具有特殊性,且更倾向于选择复杂的浮动利率(ARM)或只付利息(Interest-only)的抵押贷款结构,FHA 贷款可能无法满足您的定制化需求。

房产类型与状况限制

FHA 贷款的另一个显著局限在于它对所购房产有严格的资质要求。为了获得审批,房屋必须通过 HUD 严格的安全、稳固性和结构合规性检查。因此,如果您打算购买破旧需要大修的“翻修房(Fixer-upper)”或其他存在安全隐患的廉价房产,FHA 贷款大概率会拒签。

如果您看中的是一套“拎包入住(Move-in ready)”的现房,FHA 贷款通常毫无障碍。值得额外注意的是,使用此类贷款购买公寓(Condo)可能会面临挑战。例如,如果该公寓楼的自住率未达到 FHA 的合规要求(即过多单元被用于出租),该项目可能就无法获得 FHA 贷款的批准。

卖方可能存在顾虑

在某些竞争激烈的房地产市场中,使用 FHA 贷款可能会成为劣势。卖家通常希望尽可能多地了解潜在买家的融资实力,而房地产经纪人也倾向于向卖家反馈这些信息。当卖家得知您计划使用 FHA 贷款时,他们可能会担心 FHA 繁琐的房屋评估要求和严苛的维修条件会拖延过户进程,甚至导致交易最终流产。在火爆的卖方市场中,这种担忧尤为明显,此时手持传统贷款或全款的买家往往更具竞争力。

如何判断 FHA 贷款是否适合您?

承担长达几十年的按揭贷款是一项重大的财务责任,绝不可掉以轻心。无论您最终锁定的是 FHA 住房贷款还是传统抵押贷款,您都必须百分之百确认自己已经做好了按期支付房贷月供的准备。

即使您确信自己有充足的还款能力,选择最契合自身财务状况的贷款产品依然至关重要。请通过以下核心问题清单进行自查,以明确 FHA 贷款是否是您的最优解:

  • 您的 FICO 信用评分是多少?(必须至少达到 500 分以支付 10% 首付,或达到 580 分以享受 3.5% 低首付)。
  • 您是否拥有至少过去两年的稳定且可核实的收入证明?
  • 您是否已经准备好银行对账单、联邦报税表(W-2/1040)以及近期工资单来全方位证明您的收入能力?
  • 您购买的房产是用于您的主要自住用途吗?
  • 房产是否能顺利通过 FHA 认证估价师的严格检验?
  • 房屋状况是否达到“可马上入住”的标准?(请记住:FHA 贷款不支持购买需要大修的翻修房或存在安全隐患的廉价房屋)。
  • 您的前端和后端债务收入比(DTI)各是多少?(清晰掌握自己的负债比例至关重要,根据 FHA 贷款的具体要求,您的总 DTI 通常需要控制在 31% 到 43% 之间)。
  • 您是否有过申请破产的记录?(如果有,您需要等待一到两年才能申请 FHA 房屋贷款)。
  • 您是否有房屋被止赎(Foreclosure)的记录?(务必确保在止赎发生后至少等待三年再提交 FHA 贷款申请)。

如果您对上述问题都有清晰的答案并符合条件,那么 FHA 房屋贷款无疑是帮助您安居乐业的绝佳工具。反之,如果您在首付、信用分和 DTI 方面具备更优越的条件(对上述约束性问题均无担忧),那么您可能更有资格申请利率更优、费用更低的传统抵押贷款。

现在,您已经全面掌握了 FHA 贷款的各项利弊与核心规则。是时候利用我们专业的 FHA 房贷计算器,输入您的财务数据,看看您是否已经为成为骄傲的房主做足了准备!